County Profile for Penobscot - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 262,300,813 Total Charges 2,314,217,765
Fixed Assets 496,077,159 Contract Allowance 1,209,061,869
Other Assets 167,552,228 Operating Revenue 1,105,155,896
Total Assets 925,930,200 Operating Expenses 1,135,634,719
Current Liabilities 118,886,815 Operating Margin -30,478,823
Long Term Liabilities 503,126,262 Other Income 49,407,328
Total Equity 260,378,285 Other Expense -15,708,181
Total Liabilities and Equity 882,391,362 Net Profit or Loss 34,636,686

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,798 Revenue per Bed $2,121,221 Revenue per Person $1,105,155,896
Net Margin per Discharge ($1,098) Net Margin per Bed ($58,501) Net Margin per Person ($30,478,823)
Net Profit per Discharge $1,247 Net Profit per Bed $66,481 Net Profit per Person $34,636,686
Net Fixed Assets per Discharge $17,864 Net Fixed Assets per Bed $952,163 Net Fixed Assets per Bed $496,077,159
Long Term Debt per Discharge $18,118 Long Term Debt per Bed $965,693 Long Term Debt per Person $503,126,262
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 312 Net Fixed Assets 200 Population Estimate 1,151
Total Revenue 206 Long Term Liabilities 140 Total Patient Discharges 295
Net Margin 3,071 Total Patient Beds 298
Net Profit or Loss 367

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 168,296,425 235,300,977 0.7152
31 Intensive Care Unit 49,586,761 96,428,120 0.5142
32 Coronary Care Unit 0 0
43 Nursery 359,736 0
44 Skilled Nursing Care 0 0
50 Operating Room 66,142,999 196,967,450 0.3358
51 Recovery Room 11,712,314 29,539,147 0.3965
52 Labor and Delivery Room 8,259,007 18,704,099 0.4416

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 34,047,446 13 Nursing Administration 18,280,038
02,03 Captial Related - Movable Equipment 21,695,050 14 Central Services and Supply 4,657,416
04 Employee Benefits 51,140,639 15 Pharmacy 2,085,395
05 Administrative and General 159,632,293 16 Medical Records and Medical Library 14,919,115
06 Maintenance and Repairs 23,727,917 17 Social Services 4,346,585
07 Operation of Plant 2,804,054 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,302,406 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,156,180 20,21,22,23 Education Programs 5,686,400
Total General Service Cost Centers 361,480,934

County Profile for Penobscot - 2017